budget - 1.5MCAD
VFX budget - 500K
VFX labour - 400K
Labour on the film - 1.1MCAD
I'm assuming you are shooting an practical set with green screen environments.
Here is what it looks like:
Provincial Credit is 53.5% eligible labour = 588,500
Eligible labour minus this amount and multiplied by 25% gives you the federal = 127,875
The VFX labour is additionally multiplied by 15% = 60,000
Your budget is now 776,375 funded by soft money.
PEOPLE WITH MATCH FUNDS PLEASE CALL....
I'M TAKING ORDERS FOR VFX FILMS!